HSIC (Henry Schein) Cyclically Adjusted FCF per Share: $4.50 (As of Mar. 2026)


HSIC Henry Schein Inc HSIC
80 GF Score
Price $86.45
GF Value $83.75
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Henry Schein Cyclically Adjusted FCF per Share?

Henry Schein HSIC +2.27% 80 Cyclically Adjusted FCF per Share is $4.50 as of Mar. 2026. GuruFocus rates HSIC with a GF Score™ of 80/100 and a GF Value™ of $83.75 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Henry Schein's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-1.172. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $4.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Henry Schein's average Cyclically Adjusted FCF Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Henry Schein was 168.40% per year. The lowest was 2.20% per year. And the median was 11.40% per year.

As of today (2026-07-05), Henry Schein's current stock price is $86.45. Henry Schein's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $4.50. Henry Schein's Cyclically Adjusted Price-to-FCF of today is 19.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Henry Schein was 28.37. The lowest was 13.60. And the median was 19.36.


Henry Schein  (NAS:HSIC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Henry Schein's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=86.45/4.50
=19.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Henry Schein was 28.37. The lowest was 13.60. And the median was 19.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Henry Schein Cyclically Adjusted FCF per Share Related Terms


Henry Schein Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Henry Schein's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Henry Schein Cyclically Adjusted FCF per Share Chart

Henry Schein Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.85 4.18 4.11 4.35 4.46

Henry Schein Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.43 4.38 4.44 4.46 4.50

HSIC vs AHG, ACH, FOCL: Cyclically Adjusted FCF per Share Comparison

For the Medical Distribution subindustry, Henry Schein's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henry Schein Cyclically Adjusted Price-to-FCF vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Henry Schein's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Henry Schein's Cyclically Adjusted Price-to-FCF falls into.


HSIC
80GF Score
Henry Schein Inc HSIC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Henry Schein Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Henry Schein's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.172/330.2130*330.2130
=-1.172

Current CPI (Mar. 2026) = 330.2130.

Henry Schein Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.600 241.018 2.192
201609 0.979 241.428 1.339
201612 1.484 241.432 2.030
201703 -0.438 243.801 -0.593
201706 1.314 244.955 1.771
201709 0.714 246.819 0.955
201712 1.478 246.524 1.980
201803 -0.549 249.554 -0.726
201806 1.759 251.989 2.305
201809 1.008 252.439 1.319
201812 1.779 251.233 2.338
201903 -0.329 254.202 -0.427
201906 0.993 256.143 1.280
201909 1.439 256.759 1.851
201912 1.801 256.974 2.314
202003 0.388 258.115 0.496
202006 -0.691 257.797 -0.885
202009 1.776 260.280 2.253
202012 2.358 260.474 2.989
202103 0.342 264.877 0.426
202106 0.995 271.696 1.209
202109 1.375 274.310 1.655
202112 1.523 278.802 1.804
202203 0.531 287.504 0.610
202206 0.958 296.311 1.068
202209 0.540 296.808 0.601
202212 1.424 296.797 1.584
202303 -0.098 301.836 -0.107
202306 1.714 305.109 1.855
202309 1.377 307.789 1.477
202312 -0.620 306.746 -0.667
202403 1.133 312.332 1.198
202406 1.928 314.175 2.026
202409 0.842 315.301 0.882
202412 1.266 315.605 1.325
202503 -0.048 319.799 -0.050
202506 0.603 322.561 0.617
202509 1.066 324.800 1.084
202512 2.738 324.054 2.790
202603 -1.172 330.213 -1.172

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $4.50 mean?
Henry Schein (HSIC) has a Cyclically Adjusted FCF per Share of $4.50 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Henry Schein and its competitors.
Is Henry Schein's Cyclically Adjusted FCF per Share too high?
Henry Schein's current Cyclically Adjusted FCF per Share is $4.50. Overall, Henry Schein has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Henry Schein's Cyclically Adjusted FCF per Share compare to AHG and ACH?
Henry Schein's Cyclically Adjusted FCF per Share of $4.50 can be compared against companies in the Medical Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Medical Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Henry Schein and its competitors. Henry Schein's current Cyclically Adjusted FCF per Share is $4.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Henry Schein stock overvalued right now?
Based on GuruFocus' analysis, Henry Schein (HSIC) is currently considered Fairly Valued. The stock's GF Value™ is $83.75, compared to a current price of $86.45 — trading 3.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $4.50. Henry Schein's overall GF Score™ is 80/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Henry Schein (HSIC), the current Cyclically Adjusted FCF per Share is $4.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Henry Schein (HSIC) Overvalued in 2026?

Based on GuruFocus' analysis, Henry Schein stock appears to be overvalued. The current stock price of $86.45 is trading 3.2% above its estimated GF Value™ of $83.75. GuruFocus considers Henry Schein to be Fairly Valued.

Key valuation signals for HSIC:

  • Cyclically Adjusted FCF per Share: $4.50
  • GF Value™: $83.75 vs. price of $86.45 (3.2% above fair value)
  • GF Score™: 80/100 with 9 warning signs

No single metric tells the full story. See the HSIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Henry Schein Business Description

Address 135 Duryea Road, Melville, NY, USA, 11747
Henry Schein Inc is a solutions company for healthcare professionals. It offers healthcare equipment, products, and services to office-based dental and medical practitioners, as well as alternative sites of care. The company's reportable segments are: Global Distribution and Value-Added Services, Global Specialty Products, and Global Technology. It generates maximum revenue from the Global Distribution and Value-Added Services segment, which includes distribution to the dental and medical markets of national brand and corporate brand merchandise, as well as equipment and related technical services. This segment also includes value-added services such as financial services, continuing education services, consulting, and other practice services.
80GF Score

Get the complete analysis for HSIC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$86.45
Price
$83.75
GF Value